135 John Brannon RoadOlmstedvilleNY12857
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Olmstedville at 135 John Brannon Road, Olmstedville, NY, 12857 earns $719/mo cash flow from $3,557/mo rent with a $2,080/mo payment. Total monthly income totals $3,557/mo, and annual cash flow totals $8,629/yr on $140,888 capital. ROI tracks 26.03% on current figures, and rental yield reads 10.04% at a $425,000 purchase. Equity gained on principal adds $2,742/yr, and 5% annual appreciation supports $117,420 over five years. Five-year ROI reaches 136.35% and total cumulative return in cash sums $192,101. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,557/mo property income instead of your personal income.
Single Family
Built in 1963
13.45 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12857, Olmstedville, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 630 (100%) |
| Owner Occupied HU | 236 (37.5%) |
| Renter Occupied HU | 50 ( 7.9%) |
| Vacant Housing Units | 344 (54.6%) |
| Median Home Value | $237,838 |
| Average Home Value | $270,233 |
Housing Distribution
Address Breakdown
Residential
214
Single Family
214
Multi-Family
0
Businesses
7
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Pamela Armstrong • Coldwell Banker Prime Properties
Mls Name: Global MLS
Mls ID: #202528421