135 IrvingtonSan AntonioTX78209
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Antonio at 135 Irvington, San Antonio, TX, 78209 priced at $520,700 converts $4,241/mo rent into $538/mo cash flow after a $2,549/mo obligation. Total monthly income equals $4,241/mo, and annual cash flow totals $6,453/yr on $171,310 invested. Return on cash invested prints 23.83% in year one, and rental yield reads 9.77% against a $520,700 entry. Equity gained on principal adds $3,360/yr, while 5% annual appreciation compiles into $143,860 by year five. Five-year ROI reaches 125.04% and total cumulative return in cash sums $214,203. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,241/mo property income covering a $2,549/mo payment, not borrower’s personal income.
Single Family
Built in 1946
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78209, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,391 (100%) |
| Owner Occupied HU | 10,308 (48.2%) |
| Renter Occupied HU | 8,662 (40.5%) |
| Vacant Housing Units | 2,421 (11.3%) |
| Median Home Value | $525,899 |
| Average Home Value | $664,334 |
Housing Distribution
Address Breakdown
Residential
20,780
Single Family
11,675
Multi-Family
9,105
Businesses
2,454
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cynthia Manak • Manak Realty
Mls Name: LERA MLS
Mls ID: #1887920