Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,412/mo, and a $1,028/mo payment. Purchase price stands at $210,000, and rental yield measures 8.07% with $1,412/mo rent. Return on cash invested shows 18.44% in year one, and 5% annual appreciation builds toward $58,019 over five years. Five-year ROI reaches 96.21% and total cumulative return in cash records $66,976. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,412/mo property income covering a $1,028/mo payment rather than investor’s personal income.
Condo
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07070, Rutherford, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,355 (100%) |
| Owner Occupied HU | 4,674 (63.5%) |
| Renter Occupied HU | 2,401 (32.6%) |
| Vacant Housing Units | 280 ( 3.8%) |
| Median Home Value | $649,637 |
| Average Home Value | $671,912 |
Residential
7,130
Single Family
6,071
Multi-Family
1,059
Businesses
693
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Brian Murphy • Kurgan-Bergen Realtors
Mls Name: NJMLS
Mls ID: #25032894
