135 Fraser LnRinconGA31326
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rincon at 135 Fraser Ln, Rincon, GA, 31326 priced at $326,990 converts $3,150/mo rent into $1,160/mo cash flow after a $1,600/mo obligation. Total monthly income equals $3,150/mo, and annual cash flow totals $13,924/yr on $108,397 invested. Return on cash invested prints 32.75% in year one, and rental yield reads 11.56% against a $326,990 entry. Equity gained on principal adds $2,110/yr, while 5% annual appreciation compiles into $90,341 by year five. Five-year ROI reaches 171.6% and total cumulative return in cash sums $186,014. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,150/mo property income covering a $1,600/mo payment, not borrower’s personal income.
Single Family
Built in 2025
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31326, Rincon, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,152 (100%) |
| Owner Occupied HU | 6,880 (67.8%) |
| Renter Occupied HU | 2,791 (27.5%) |
| Vacant Housing Units | 481 ( 4.7%) |
| Median Home Value | $286,885 |
| Average Home Value | $303,895 |
Housing Distribution
Address Breakdown
Residential
9,676
Single Family
8,862
Multi-Family
814
Businesses
744
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices