Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Trappe at 135 Fairway Dr, Trappe, PA, 19426 offers a 10.52% rental yield on a $380,000 purchase with $3,331/mo rent. Total monthly income registers $3,331/mo, and a $1,860/mo payment leaves $841/mo available for distribution. Annual cash flow reaches $10,090/yr on $125,970 to close, and return on cash invested stands at 27.92% in year one. Equity gained on principal adds $2,452/yr while 5% annual appreciation supports $104,987 over five years. Portfolio math shows five-year ROI at 146.26% and total cumulative return in cash at $184,249. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,331/mo property income against a $1,860/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2003
2,120 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 19426, Collegeville, PA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,588 (100%) |
| Owner Occupied HU | 11,837 (81.1%) |
| Renter Occupied HU | 2,123 (14.6%) |
| Vacant Housing Units | 628 ( 4.3%) |
| Median Home Value | $567,979 |
| Average Home Value | $601,621 |
Residential
14,324
Single Family
13,963
Multi-Family
361
Businesses
905
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Sandy Hershey • RE/MAX 440 - Skippack
Mls Name: Bright MLS
Mls ID: #PAMC2149422
