135 Davis DrSpartanburgSC29303
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Spartanburg at 135 Davis Dr, Spartanburg, SC, 29303 priced at $241,990 pairs $1,800/mo rent with $360/mo cash flow after a $1,184/mo payment. Total monthly income equals $1,800/mo, and annual cash flow comes to $4,319/yr on $80,220 invested. Return on cash invested is 25.29% in year one, and rental yield stands at 8.93% on a $241,990 basis. Equity gained on principal adds $1,562/yr, and 5% annual appreciation accumulates to $66,857 by year five. Five-year ROI measures 131.4% and total cumulative return in cash reaches $105,411. For financing, Ziffy Mortgage’s DSCR program evaluates $1,800/mo property income against a $1,184/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29303, Spartanburg, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,934 (100%) |
| Owner Occupied HU | 5,515 (46.2%) |
| Renter Occupied HU | 4,926 (41.3%) |
| Vacant Housing Units | 1,493 (12.5%) |
| Median Home Value | $174,936 |
| Average Home Value | $223,304 |
Housing Distribution
Address Breakdown
Residential
10,568
Single Family
8,920
Multi-Family
1,648
Businesses
1,197
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Julie Mercer • WJH LLC
Mls Name: SAR
Mls ID: #332633