





A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Kyle at 135 Cinnabar Ln UNIT 1, Kyle, TX, 78640 listed at $227,600 pairs $2,220/mo rent with a $1,114/mo payment to leave $601/mo cash flow. Total monthly income runs $2,220/mo, and annual cash flow reaches $7,218/yr on $75,449 cash to close. Return on cash invested measures 29.48% in year one, and rental yield registers 11.7% at a $227,600 basis. Equity gained on principal adds $1,469/yr, and annual property appreciation at 5% supports $62,882 by year five. Five-year ROI tracks 155.39% and total cumulative return in cash totals $117,237. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,220/mo property income relative to a $1,114/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-08-22 | Listing removed | $269,410 |
| 2025-08-05 | Pending sale | $269,410 |
| 2025-08-02 | Price change | $284,410 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: N/A • N/A
Mls Name: Meritage Homes
Mls Provider:
Mls ID: #N/A