Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cave Junction at 135 Cabernet Cir, Cave Junction, OR, 97523 priced at $490,000 converts $3,403/mo rent into $446/mo cash flow after a $2,398/mo obligation. Total monthly income equals $3,403/mo, and annual cash flow totals $5,347/yr on $162,435 invested. Return on cash invested prints 23.2% in year one, and rental yield reads 8.33% against a $490,000 entry. Equity gained on principal adds $3,162/yr, while 5% annual appreciation compiles into $135,378 by year five. Five-year ROI reaches 120.29% and total cumulative return in cash sums $195,396. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,403/mo property income covering a $2,398/mo payment, not borrower’s personal income.
Single Family
Built in 2025
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97523, Cave Junction, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,657 (100%) |
| Owner Occupied HU | 2,375 (64.9%) |
| Renter Occupied HU | 847 (23.2%) |
| Vacant Housing Units | 435 (11.9%) |
| Median Home Value | $377,258 |
| Average Home Value | $421,261 |
Residential
2,364
Single Family
2,360
Multi-Family
4
Businesses
241
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Windermere RE Southern Oregon
Mls Name: Oregon Datashare
Mls ID: #220201800
