135 Brushwood DrBrookelandTX75931
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Brookeland at 135 Brushwood Dr, Brookeland, TX, 75931 priced at $578,000 converts $3,251/mo rent into after a $2,829/mo obligation. Total monthly income equals $3,251/mo. Return on cash invested prints 14.64% in year one, and rental yield reads 6.75% against a $578,000 entry. Equity gained on principal adds $3,730/yr, while 5% annual appreciation compiles into $159,691 by year five. Five-year ROI reaches 75.77% and total cumulative return in cash sums $144,077. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,251/mo property income covering a $2,829/mo payment, not borrower’s personal income.
Single Family
Built in 2019
0.76 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75931, Brookeland, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,018 (100%) |
| Owner Occupied HU | 932 (46.2%) |
| Renter Occupied HU | 148 ( 7.3%) |
| Vacant Housing Units | 938 (46.5%) |
| Median Home Value | $265,132 |
| Average Home Value | $309,654 |
Housing Distribution
Address Breakdown
Residential
1,581
Single Family
1,581
Multi-Family
0
Businesses
75
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Crystal Heigley • Sam Rayburn-Toledo Bend-East Texas Real Estate Group
Mls Name: LAR
Mls ID: #5106622