Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Macon at 135 Berkley Dr, Macon, GA, 31204 offers a 8.55% rental yield on a $335,000 purchase with $2,386/mo rent. Total monthly income registers $2,386/mo, and a $1,640/mo payment leaves $318/mo available for distribution. Annual cash flow reaches $3,820/yr on $111,053 to close, and return on cash invested stands at 23.35% in year one. Equity gained on principal adds $2,162/yr while 5% annual appreciation supports $92,554 over five years. Portfolio math shows five-year ROI at 121.29% and total cumulative return in cash at $134,696. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,386/mo property income against a $1,640/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1960
0.54 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31204, Macon, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,315 (100%) |
| Owner Occupied HU | 6,224 (40.6%) |
| Renter Occupied HU | 6,853 (44.7%) |
| Vacant Housing Units | 2,238 (14.6%) |
| Median Home Value | $177,395 |
| Average Home Value | $236,845 |
Residential
13,473
Single Family
12,659
Multi-Family
814
Businesses
1,022
Date | Event | Price |
|---|---|---|
| 2025-04-30 | Listed for sale | $335,000 |
| 2018-12-06 | Sold | $132,000 |
| 2018-11-02 | Pending sale | $147,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-01 | $3123.78 | 14.13% | $122,998 | 14.13% |
| 2023-05-01 | $2736.93 | 25.70% | $107,766 | 71.35% |
| 2022-05-01 | $2177.38 | -8.89% | $62,892 | N/A |
Listed by: Kimbrough Donner • FICKLING & COMPANY - MACON
Mls Name: CGMLS
Mls ID: #252871
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
