135 Beach Rd UNIT B306SalisburyMA01952
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Salisbury at 135 Beach Rd UNIT B306, Salisbury, MA, 01952 generates $2,574/mo in rent and, after a $1,684/mo payment, leaves $406/mo in cash flow. Total monthly income is $2,574/mo, and annual cash flow is $4,866/yr on $114,036 invested. Return on cash invested sits at 24.18% in year one, and rental yield is 8.98% on a $344,000 entry. Equity gained on principal adds $2,220/yr, while 5% annual appreciation builds toward $95,041 over five years. Five-year ROI reaches 125.89% and total cumulative return in cash sums $143,558. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,574/mo property income rather than buyer’s personal income.
Condo
Built in 2004
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01952, Salisbury, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,341 (100%) |
| Owner Occupied HU | 2,873 (53.8%) |
| Renter Occupied HU | 1,397 (26.2%) |
| Vacant Housing Units | 1,071 (20.1%) |
| Median Home Value | $654,522 |
| Average Home Value | $781,534 |
Housing Distribution
Address Breakdown
Residential
4,177
Single Family
3,656
Multi-Family
521
Businesses
417
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Adam Gustafson • Today Real Estate, Inc.
Mls Name: MLS PIN
Mls ID: #73437785