135 Augusta Rd #WOriskany FallsNY13425
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Oriskany Falls at 135 Augusta Rd #W, Oriskany Falls, NY, 13425 priced at $107,000 pairs $1,890/mo rent with $1,175/mo cash flow after a $524/mo payment. Total monthly income equals $1,890/mo, and annual cash flow comes to $14,102/yr on $35,471 invested. Return on cash invested is 59.67% in year one, and rental yield stands at 21.2% on a $107,000 basis. Equity gained on principal adds $690/yr, and 5% annual appreciation accumulates to $29,562 by year five. Five-year ROI measures 316.81% and total cumulative return in cash reaches $112,374. For financing, Ziffy Mortgage’s DSCR program evaluates $1,890/mo property income against a $524/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1950
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13425, Oriskany Falls, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 921 (100%) |
| Owner Occupied HU | 606 (65.8%) |
| Renter Occupied HU | 234 (25.4%) |
| Vacant Housing Units | 81 ( 8.8%) |
| Median Home Value | $180,645 |
| Average Home Value | $193,379 |
Housing Distribution
Address Breakdown
Residential
700
Single Family
632
Multi-Family
68
Businesses
33
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ashley Caraher • Belfield Realty LLC
Mls Name: NYSAMLSs
Mls ID: #S1642915