Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cochran at 135 Alvin Purser Rd, Cochran, GA, 31014 generates $1,009/mo in rent, after a $1,175/mo payment. Total monthly income is $1,009/mo. Return on cash invested sits at 13.09% in year one, and rental yield is 5.04% on a $240,000 entry. Equity gained on principal adds $1,549/yr, while 5% annual appreciation builds toward $66,308 over five years. Five-year ROI reaches 66.14% and total cumulative return in cash sums $52,622. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,009/mo property income rather than buyer’s personal income.
Single Family
Built in 1982
1.92 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31014, Cochran, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,529 (100%) |
| Owner Occupied HU | 3,564 (64.5%) |
| Renter Occupied HU | 1,253 (22.7%) |
| Vacant Housing Units | 712 (12.9%) |
| Median Home Value | $153,281 |
| Average Home Value | $180,760 |
Residential
4,981
Single Family
4,981
Multi-Family
0
Businesses
360
Date | Event | Price |
|---|---|---|
| 2025-05-26 | Listed for sale | $240,000 |
| 2022-05-24 | Sold | $130,000 |
| 2009-09-18 | Sold | $88,400 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-05-27 | $1236.49 | 16.09% | $46,224 | 12.35% |
| 2022-05-27 | $1065.11 | 26.04% | $41,144 | 32.62% |
| 2021-05-27 | $845.09 | -0.18% | $31,024 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
