Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Bridgeport at 135 Akin St, Bridgeport, IL, 62417 offers a 9.11% rental yield on a $114,900 purchase with $872/mo rent. Total monthly income registers $872/mo, and a $562/mo payment leaves $75/mo available for distribution. Annual cash flow reaches $905/yr on $38,089 to close, and return on cash invested stands at 22.28% in year one. Equity gained on principal adds $741/yr while 5% annual appreciation supports $31,745 over five years. Portfolio math shows five-year ROI at 116.67% and total cumulative return in cash at $44,438. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $872/mo property income against a $562/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1970
0.32 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 62417, Bridgeport, IL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,278 (100%) |
| Owner Occupied HU | 901 (70.5%) |
| Renter Occupied HU | 231 (18.1%) |
| Vacant Housing Units | 146 (11.4%) |
| Median Home Value | $101,875 |
| Average Home Value | $124,198 |
Residential
1,205
Single Family
1,176
Multi-Family
29
Businesses
82
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Stephen Cavender • Home Sweet Home Real Estate
Mls Name: My State MLS
Mls ID: #11591617
