13497 N Heritage Gateway Ave, Marana, AZ, 85658 | 4.81% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

6 Bed
4 Bath
2222 sft

1025 E 24th St, Tucson, AZ, 85713

6 Bed
4 Bath
2222 sft

1021 E 24th St, Tucson, AZ, 85713

2 Bed
2 Bath
1111 sft

4769 W Lessing Ln, Tucson, AZ, 85742

3 Bed
2 Bath
1450 sft

4158 E Flower St, Tucson, AZ, 85712

Nearby investment properties with comparable prices

4 Bed
2 Bath
2358 sft

8133 N High Branch Dr, Tucson, AZ, 85743

4 Bed
3 Bath
2273 sft

8674 W Soaptree Yucca Pl, Marana, AZ, 85653

3 Bed
2 Bath
2221 sft

65535 E Rose Ridge Dr, Saddlebrooke, AZ, 85739

4 Bed
2 Bath
2201 sft

5960 N Escondido Ln, Tucson, AZ, 85704

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,507/mo, and a $3,059/mo payment. Purchase price stands at $624,900, and rental yield measures 4.81% with $2,507/mo rent. Return on cash invested shows 13.13% in year one, and 5% annual appreciation builds toward $172,648 over five years. Five-year ROI reaches 66.1% and total cumulative return in cash records $135,893. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,507/mo property income covering a $3,059/mo payment rather than investor’s personal income.

Single Family

Built in 2000

8,276 sqft lot

$N/A/sqft

No HOA