Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Culloden at 13481 Highway 74, Culloden, GA, 31016 uses $79,527 cash to close to unlock $10,369/yr annual cash flow and $864/mo monthly cash flow. Total monthly income runs $2,324/mo, and a $1,174/mo payment keeps the spread at $864/mo. Purchase price stands at $239,900, and rental yield measures 11.62% with $2,324/mo rent. Return on cash invested shows 32.95% in year one, and 5% annual appreciation builds toward $66,280 over five years. Five-year ROI reaches 172.69% and total cumulative return in cash records $137,335. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,324/mo property income covering a $1,174/mo payment rather than investor’s personal income.
Single Family
Built in 2002
8.38 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31016, Culloden, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 777 (100%) |
| Owner Occupied HU | 569 (73.2%) |
| Renter Occupied HU | 142 (18.3%) |
| Vacant Housing Units | 66 ( 8.5%) |
| Median Home Value | $257,653 |
| Average Home Value | $430,791 |
Residential
704
Single Family
704
Multi-Family
0
Businesses
18
Date | Event | Price |
|---|---|---|
| 2025-02-12 | Price change | $239,900 |
| 2024-04-26 | Price change | $205,000 |
| 2024-02-22 | Price change | $215,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Connie Ham • CONNIE R. HAM MIDDLE GA. REALTY
Mls Name: CGMLS
Mls ID: #250941
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
