Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Kennedale at 1348 Meadowview Dr, Kennedale, TX, 76060 priced at $625,000 converts $5,047/mo rent into $358/mo cash flow after a $3,059/mo obligation. Total monthly income equals $5,047/mo, and annual cash flow totals $4,294/yr on $205,625 invested. Return on cash invested prints 22.15% in year one, and rental yield reads 9.69% against a $625,000 entry. Equity gained on principal adds $4,033/yr, while 5% annual appreciation compiles into $172,676 by year five. Five-year ROI reaches 116.55% and total cumulative return in cash sums $239,665. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,047/mo property income covering a $3,059/mo payment, not borrower’s personal income.
Single Family
Built in 2009
0.28 Acres lot
$N/A/sqft
$300 annually HOA
Neighborhood data shown for ZIP Code: 76060, Kennedale, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,619 (100%) |
| Owner Occupied HU | 2,388 (66.0%) |
| Renter Occupied HU | 1,087 (30.0%) |
| Vacant Housing Units | 144 ( 4.0%) |
| Median Home Value | $420,911 |
| Average Home Value | $450,866 |
Residential
3,577
Single Family
3,195
Multi-Family
382
Businesses
532
Date | Event | Price |
|---|---|---|
| 2025-04-11 | Listed for sale | $625,000 |
| 2009-09-05 | Listing removed | $337,122 |
| 2009-07-18 | Listed for sale | $337,122 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-11 | $13012.55 | 1.82% | $560,000 | 2.75% |
| 2023-04-11 | $12779.51 | 6.72% | $545,000 | 14.29% |
| 2022-04-11 | $11974.32 | 18.21% | $476,839 | 20.72% |
Listed by: Lisa Neifert • CCS Realty Group
Mls Name: NTREIS
Mls ID: #20898785
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
