








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,508/mo, and a $4,351/mo payment. Purchase price stands at $889,000, and rental yield measures 4.74% with $3,508/mo rent. Return on cash invested shows 12.65% in year one, and 5% annual appreciation builds toward $245,614 over five years. Five-year ROI reaches 63.6% and total cumulative return in cash records $186,014. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,508/mo property income covering a $4,351/mo payment rather than investor’s personal income.
Single Family
Built in 2002
10.75 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22485, King George, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,856 (100%) |
| Owner Occupied HU | 8,140 (75.0%) |
| Renter Occupied HU | 2,009 (18.5%) |
| Vacant Housing Units | 707 ( 6.5%) |
| Median Home Value | $429,037 |
| Average Home Value | $457,620 |
Residential
10,053
Single Family
10,028
Multi-Family
25
Businesses
597
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Debbie Jett • EXP Realty, LLC
Mls Name: Bright MLS
Mls ID: #VAKG2006776