Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Columbus at 1346 22nd St, Columbus, GA, 31901 uses $47,570 cash to close to unlock $3,420/yr annual cash flow and $285/mo monthly cash flow. Total monthly income runs $1,158/mo, and a $702/mo payment keeps the spread at $285/mo. Purchase price stands at $143,500, and rental yield measures 9.68% with $1,158/mo rent. Return on cash invested shows 27.1% in year one, and 5% annual appreciation builds toward $39,646 over five years. Five-year ROI reaches 141.25% and total cumulative return in cash records $67,193. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,158/mo property income covering a $702/mo payment rather than investor’s personal income.
Single Family
Built in 1923
5,662 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31901, Columbus, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,340 (100%) |
| Owner Occupied HU | 846 (19.5%) |
| Renter Occupied HU | 2,603 (60.0%) |
| Vacant Housing Units | 891 (20.5%) |
| Median Home Value | $222,959 |
| Average Home Value | $267,423 |
Residential
3,463
Single Family
2,549
Multi-Family
914
Businesses
877
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Becky Parnell • Coldwell Banker / Kennon, Parker, Duncan & Davis
Mls Name: CBORGA
Mls ID: #222337
