Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Miami at 13455 SW 72nd Ter, Miami, FL, 33183 generates $5,576/mo in rent and, after a $3,549/mo payment, leaves $595/mo in cash flow. Total monthly income is $5,576/mo, and annual cash flow is $7,142/yr on $238,525 invested. Return on cash invested sits at 23.05% in year one, and rental yield is 9.23% on a $725,000 entry. Equity gained on principal adds $4,678/yr, while 5% annual appreciation builds toward $200,304 over five years. Five-year ROI reaches 120.59% and total cumulative return in cash sums $287,633. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,576/mo property income rather than buyer’s personal income.
Single Family
Built in 1975
7,500 sqft lot
$N/A/sqft
$67 monthly HOA
Neighborhood data shown for ZIP Code: 33183, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,381 (100%) |
| Owner Occupied HU | 9,138 (68.3%) |
| Renter Occupied HU | 3,958 (29.6%) |
| Vacant Housing Units | 285 ( 2.1%) |
| Median Home Value | $478,717 |
| Average Home Value | $539,644 |
Residential
12,533
Single Family
9,515
Multi-Family
3,018
Businesses
500
Date | Event | Price |
|---|---|---|
| 2025-01-13 | Listed for rent | $4,950 |
| 2025-01-10 | Listing removed | $5,250 |
| 2024-12-07 | Listed for rent | $5,250 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $7680.02 | 194.93% | $412,073 | 162.35% |
| 2022-02-13 | $2604.01 | 2.40% | $157,068 | 3.00% |
| 2021-02-13 | $2543.07 | 1.15% | $152,494 | 1.40% |
Listed by: Esther Santamaria • R.R.G.,LLC
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11705747
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
