Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 7851 SW 164th Ave, Miami, FL, 33193 earns $1,205/mo cash flow from $6,200/mo rent with a $3,549/mo payment. Total monthly income totals $6,200/mo, and annual cash flow totals $14,463/yr on $238,525 capital. ROI tracks 26.12% on current figures, and rental yield reads 10.26% at a $725,000 purchase. Equity gained on principal adds $4,678/yr, and 5% annual appreciation supports $200,304 over five years. Five-year ROI reaches 137.07% and total cumulative return in cash sums $326,957. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $6,200/mo property income instead of your personal income.
Single Family
Built in 2004
5,000 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33193, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,215 (100%) |
| Owner Occupied HU | 9,297 (61.1%) |
| Renter Occupied HU | 5,546 (36.5%) |
| Vacant Housing Units | 372 ( 2.4%) |
| Median Home Value | $485,162 |
| Average Home Value | $511,895 |
Residential
15,473
Single Family
10,820
Multi-Family
4,653
Businesses
177
Date | Event | Price |
|---|---|---|
| 2025-02-05 | Listed for sale | $725,000 |
| 2015-08-25 | Listing removed | $2,100 |
| 2015-07-30 | Listed for rent | $2,100 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $8647.76 | 7.71% | $413,724 | 10.00% |
| 2022-02-13 | $8028.78 | 13.63% | $376,113 | 10.00% |
| 2021-02-13 | $7065.61 | -37.95% | $341,921 | 10.00% |
Listed by: Marie Duron • The Property Gallery
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11739300
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
