13453 Waybury DrNunicaMI49448








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Rental property for sale in Nunica at 13453 Waybury Dr, Nunica, MI, 49448 generates $6,031/mo in rent and, after a $1,957/mo payment, leaves $3,394/mo in cash flow. Total monthly income is $6,031/mo, and annual cash flow is $40,730/yr on $132,567 invested. Return on cash invested sits at 50.63% in year one, and rental yield is 18.1% on a $399,900 entry. Equity gained on principal adds $2,580/yr, while 5% annual appreciation builds toward $110,485 over five years. Five-year ROI reaches 268.16% and total cumulative return in cash sums $355,496. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $6,031/mo property income rather than buyer’s personal income.
Condo
Built in 2018
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices












