Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Pembroke Pines at 13450 SW 3rd St APT 405D, Pembroke Pines, FL, 33027 listed at $185,000 pairs $2,898/mo rent with a $905/mo payment to leave $1,056/mo cash flow. Total monthly income runs $2,898/mo, and annual cash flow reaches $12,671/yr on $61,328 cash to close. Return on cash invested measures 40.57% in year one, and rental yield registers 18.8% at a $185,000 basis. Equity gained on principal adds $1,194/yr, and annual property appreciation at 5% supports $51,112 by year five. Five-year ROI tracks 218.57% and total cumulative return in cash totals $134,043. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,898/mo property income relative to a $905/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1985
N/A lot
$N/A/sqft
$500 monthly HOA
Neighborhood data shown for ZIP Code: 33027, Hollywood, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,401 (100%) |
| Owner Occupied HU | 18,626 (73.3%) |
| Renter Occupied HU | 5,765 (22.7%) |
| Vacant Housing Units | 1,010 ( 4.0%) |
| Median Home Value | $520,520 |
| Average Home Value | $539,897 |
Residential
24,250
Single Family
15,105
Multi-Family
9,145
Businesses
1,170
Date | Event | Price |
|---|---|---|
| 2023-12-11 | Listed for sale | $185,000 |
| 2020-07-15 | Listing removed | $1,250 |
| 2020-05-30 | Listed for rent | $1,250 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-03 | $3025.59 | 19.53% | $124,230 | 10.00% |
| 2022-09-03 | $2531.29 | 10.21% | $112,940 | 9.99% |
| 2021-09-03 | $2296.74 | 3.00% | $102,680 | 4.04% |
Listed by: Jorge Velasco • Homes 4 You, Inc
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11497809
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
