








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Maryville at 1345 Three Horses Ln, Maryville, TN, 37803 listed at $366,205 pairs $2,600/mo rent with a $1,792/mo payment to leave $408/mo cash flow. Total monthly income runs $2,600/mo, and annual cash flow reaches $4,899/yr on $121,397 cash to close. Return on cash invested measures 23.94% in year one, and rental yield registers 8.52% at a $366,205 basis. Equity gained on principal adds $2,363/yr, and annual property appreciation at 5% supports $101,176 by year five. Five-year ROI tracks 124.24% and total cumulative return in cash totals $150,830. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,600/mo property income relative to a $1,792/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 37803, Maryville, TN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,829 (100%) |
| Owner Occupied HU | 11,315 (76.3%) |
| Renter Occupied HU | 2,699 (18.2%) |
| Vacant Housing Units | 815 ( 5.5%) |
| Median Home Value | $397,899 |
| Average Home Value | $483,365 |
Residential
14,426
Single Family
14,266
Multi-Family
160
Businesses
155
Date | Event | Price |
|---|---|---|
| 2025-12-17 | Listed for sale | $366,205 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A