13435 Gibson StreetGlen EllenCA95442
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Glen Ellen at 13435 Gibson Street, Glen Ellen, CA, 95442 uses $246,750 cash to close to unlock $12,579/yr annual cash flow and $1,048/mo monthly cash flow. Total monthly income runs $5,688/mo, and a $3,671/mo payment keeps the spread at $1,048/mo. Purchase price stands at $750,000, and rental yield measures 9.1% with $5,688/mo rent. Return on cash invested shows 25.16% in year one, and 5% annual appreciation builds toward $207,211 over five years. Five-year ROI reaches 130.96% and total cumulative return in cash records $323,142. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,688/mo property income covering a $3,671/mo payment rather than investor’s personal income.
Single Family
Built in N/A
10,598 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95442, Glen Ellen, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,740 (100%) |
| Owner Occupied HU | 875 (50.3%) |
| Renter Occupied HU | 480 (27.6%) |
| Vacant Housing Units | 385 (22.1%) |
| Median Home Value | $1,309,036 |
| Average Home Value | $1,403,000 |
Housing Distribution
Address Breakdown
Residential
1,194
Single Family
1,092
Multi-Family
102
Businesses
146
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michael P Beale • Beale Properties
Mls Name: BAREIS
Mls ID: #325099232