13430 W Sacred Earth PlTucsonAZ85735
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayMarkets with strong demand fundamentals often produce low-yield, high-appreciation assets. 13430 W Sacred Earth Pl, Tucson, AZ, 85735 in Tucson fits: $392,233, 3.09% gross yield, and a projected 5% annual appreciation rate adding $108,367 in value within five years. Rental yield 3.09%. The narrow rent-to-debt spread is the trade-off for market growth. Ziffy Mortgage's DSCR loan (0.57) finances non-U.S. buyers without personal income documentation; optimise coverage with a 30–35% down payment. $3,613/yr in principal paydown and $108,367 in appreciation project a total return of $64,011.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 3.1% | 6.2% |
| Monthly Cash Flow | $(1,309) | $450 |
City averages based on Tucson market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,009 |
| Total Monthly Debt Service | $2,162 |
| DSCR Ratio | 0.47x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Home Type Unknown
Built in 2023
7.11 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85735, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,286 (100%) |
| Owner Occupied HU | 4,140 (78.3%) |
| Renter Occupied HU | 573 (10.8%) |
| Vacant Housing Units | 573 (10.8%) |
| Median Home Value | $288,682 |
| Average Home Value | $313,798 |
Housing Distribution
Address Breakdown
Residential
4,247
Single Family
4,247
Multi-Family
0
Businesses
66
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Home Type Unknown
Built in 2023
7.11 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85735, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,286 (100%) |
| Owner Occupied HU | 4,140 (78.3%) |
| Renter Occupied HU | 573 (10.8%) |
| Vacant Housing Units | 573 (10.8%) |
| Median Home Value | $288,682 |
| Average Home Value | $313,798 |
Housing Distribution
Address Breakdown
Residential
4,247
Single Family
4,247
Multi-Family
0
Businesses
66
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices