13428 Wagon LnValley CenterCA92082
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Valley Center at 13428 Wagon Ln, Valley Center, CA, 92082 uses $191,075 cash to close to unlock $8,722/yr annual cash flow and $727/mo monthly cash flow. Total monthly income runs $4,320/mo, and a $2,843/mo payment keeps the spread at $727/mo. Purchase price stands at $580,774, and rental yield measures 8.93% with $4,320/mo rent. Return on cash invested shows 24.63% in year one, and 5% annual appreciation builds toward $160,457 over five years. Five-year ROI reaches 128.09% and total cumulative return in cash records $244,752. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,320/mo property income covering a $2,843/mo payment rather than investor’s personal income.
Condo
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92082, Valley Center, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,714 (100%) |
| Owner Occupied HU | 6,081 (78.8%) |
| Renter Occupied HU | 1,198 (15.5%) |
| Vacant Housing Units | 435 ( 5.6%) |
| Median Home Value | $920,473 |
| Average Home Value | $1,003,597 |
Housing Distribution
Address Breakdown
Residential
6,622
Single Family
6,604
Multi-Family
18
Businesses
479
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lorraine J Yvon • eXp Realty of California, Inc.
Mls Name: SDMLS
Mls ID: #250043796