13424 W 70th TerShawneeKS66216
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeTight but positive: 13424 W 70th Ter, Shawnee, KS, 66216 in Shawnee at $459,000 earns $3,120/mo in rent and nets $66/mo after the $2,064/mo payment, a 8.16% yield with limited short-term income headroom. The equity story offsets the thin monthly spread: 5% annual appreciation adds $126,813 over five years. Ziffy Mortgage underwrites this on a 1.51 DSCR without U.S. credit history. With $4,227/yr in principal paydown, total projected return reaches $179,224.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.2% | 3.2% |
| Monthly Cash Flow | $66 | $185 |
City averages based on Shawnee market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $3,120 |
| Total Monthly Debt Service | $2,871 |
| DSCR Ratio | 1.09x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1985
0.38 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66216, Shawnee Mission, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,077 (100%) |
| Owner Occupied HU | 7,783 (77.2%) |
| Renter Occupied HU | 2,017 (20.0%) |
| Vacant Housing Units | 277 ( 2.7%) |
| Median Home Value | $400,749 |
| Average Home Value | $433,041 |
Housing Distribution
Address Breakdown
Residential
9,983
Single Family
9,050
Multi-Family
933
Businesses
370
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1985
0.38 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 66216, Shawnee Mission, KS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,077 (100%) |
| Owner Occupied HU | 7,783 (77.2%) |
| Renter Occupied HU | 2,017 (20.0%) |
| Vacant Housing Units | 277 ( 2.7%) |
| Median Home Value | $400,749 |
| Average Home Value | $433,041 |
Housing Distribution
Address Breakdown
Residential
9,983
Single Family
9,050
Multi-Family
933
Businesses
370
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices