13420 Rosman HwyLake ToxawayNC28747
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lake Toxaway at 13420 Rosman Hwy, Lake Toxaway, NC, 28747 uses $132,269 cash to close to unlock $5,378/yr annual cash flow and $448/mo monthly cash flow. Total monthly income runs $2,880/mo, and a $1,953/mo payment keeps the spread at $448/mo. Purchase price stands at $399,000, and rental yield measures 8.66% with $2,880/mo rent. Return on cash invested shows 23.98% in year one, and 5% annual appreciation builds toward $110,236 over five years. Five-year ROI reaches 124.55% and total cumulative return in cash records $164,738. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,880/mo property income covering a $1,953/mo payment rather than investor’s personal income.
Single Family
Built in 1987
0.95 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28747, Lake Toxaway, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,046 (100%) |
| Owner Occupied HU | 774 (37.8%) |
| Renter Occupied HU | 147 ( 7.2%) |
| Vacant Housing Units | 1,125 (55.0%) |
| Median Home Value | $388,136 |
| Average Home Value | $518,236 |
Housing Distribution
Address Breakdown
Residential
1,480
Single Family
1,479
Multi-Family
1
Businesses
73
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Amanda Jonnala • Looking Glass Realty
Mls Name: Canopy MLS as distributed by MLS GRID
Mls ID: #4303122