13420 Gilbert StNorth EdwardsCA93523
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in North Edwards at 13420 Gilbert St, North Edwards, CA, 93523 offers a 9.23% rental yield on a $125,000 purchase with $961/mo rent. Total monthly income registers $961/mo, and a $612/mo payment leaves $188/mo available for distribution. Annual cash flow reaches $2,250/yr on $41,438 to close, and return on cash invested stands at 25.34% in year one. Equity gained on principal adds $807/yr while 5% annual appreciation supports $34,535 over five years. Portfolio math shows five-year ROI at 132.01% and total cumulative return in cash at $54,701. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $961/mo property income against a $612/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1959
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 93523, Edwards, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,394 (100%) |
| Owner Occupied HU | 325 (23.3%) |
| Renter Occupied HU | 843 (60.5%) |
| Vacant Housing Units | 226 (16.2%) |
| Median Home Value | $126,786 |
| Average Home Value | $156,011 |
Housing Distribution
Address Breakdown
Residential
1,259
Single Family
1,160
Multi-Family
99
Businesses
46
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Cedric Age • Ace Realty-Palmdale
Mls Name: GAVAR
Mls ID: #25005671