1342 Cottage DrStillwaterMN55082
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Stillwater at 1342 Cottage Dr, Stillwater, MN, 55082 at $229,900 posts ROI 30.07% with $646/mo cash flow from $2,335/mo rent. Total monthly income equals $2,335/mo, and annual cash flow records $7,748/yr on $76,212 to close. Return on cash invested measures 30.07% and rental yield reads 12.19% at the current $229,900. Equity gained on principal adds $1,484/yr, and 5% annual appreciation supports $63,517 by year five. Five-year ROI prints 158.89% and total cumulative return in cash totals $121,091.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,335/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Townhouse
Built in 1991
1.01 Acres lot
$N/A/sqft
$254 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tim Ornell • Real Broker, LLC
Mls Name: NorthstarMLS as distributed by MLS GRID
Mls Provider:
Mls ID: #6683365
Disclaimer: Based on information submitted to the MLS GRID as of 2025-05-08 11:03:03 PDT. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#28) By searching NorthstarMLS listings you agree to the [NorthstarMLS End User License Agreement](https://static1.squarespace.com/static/56c4eea9d51cd483819dae7b/t/56cbe7e32fe13151e10e6b3d/1456203748061/EULA.pdf)