13418 N Hillary CtMeadWA99021
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Mead at 13418 N Hillary Ct, Mead, WA, 99021 earns $385/mo cash flow from $3,390/mo rent with a $2,447/mo payment. Total monthly income totals $3,390/mo, and annual cash flow totals $4,617/yr on $165,717 capital. ROI tracks 22.7% on current figures, and rental yield reads 8.14% at a $499,900 purchase. Equity gained on principal adds $3,226/yr, and 5% annual appreciation supports $138,113 over five years. Five-year ROI reaches 117.55% and total cumulative return in cash sums $194,796. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,390/mo property income instead of your personal income.
Single Family
Built in 1978
0.41 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99021, Mead, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,826 (100%) |
| Owner Occupied HU | 3,359 (87.8%) |
| Renter Occupied HU | 340 ( 8.9%) |
| Vacant Housing Units | 127 ( 3.3%) |
| Median Home Value | $488,581 |
| Average Home Value | $563,364 |
Housing Distribution
Address Breakdown
Residential
3,526
Single Family
3,526
Multi-Family
0
Businesses
249
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: John Leland • Upward Advisors
Mls Name: SMLS
Mls ID: #202525864