Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 13418 Chipman Glen Dr, Houston, TX, 77082 uses $87,848 cash to close to unlock $4,949/yr annual cash flow and $412/mo monthly cash flow. Total monthly income runs $2,326/mo, and a $1,297/mo payment keeps the spread at $412/mo. Purchase price stands at $265,000, and rental yield measures 10.53% with $2,326/mo rent. Return on cash invested shows 25.54% in year one, and 5% annual appreciation builds toward $73,215 over five years. Five-year ROI reaches 134.43% and total cumulative return in cash records $118,095. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,326/mo property income covering a $1,297/mo payment rather than investor’s personal income.
Single Family
Built in 1981
6,599 sqft lot
$N/A/sqft
$350 annually HOA
Neighborhood data shown for ZIP Code: 77082, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,510 (100%) |
| Owner Occupied HU | 8,364 (32.8%) |
| Renter Occupied HU | 15,382 (60.3%) |
| Vacant Housing Units | 1,764 ( 6.9%) |
| Median Home Value | $280,305 |
| Average Home Value | $429,694 |
Residential
24,073
Single Family
10,344
Multi-Family
13,729
Businesses
1,182
Date | Event | Price |
|---|---|---|
| 2025-04-18 | Listed for sale | $265,000 |
| 2014-02-10 | Sold | N/A |
| 2013-11-10 | Listed for sale | $128,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-18 | $2405.68 | -16.30% | $244,945 | -2.29% |
| 2023-04-18 | $2874.18 | 13.47% | $250,690 | 15.27% |
| 2022-04-18 | $2533.07 | N/A | $217,489 | 24.98% |
Listed by: Anyiesa Johnson • Opendoor Brokerage, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #73176599
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
