13416 Swallow St NW,Andover,MN,55304

Investment Highlights

Investment property for sale in Andover at 13416 Swallow St NW, Andover, MN, 55304 listed at $425,000 pairs $2,693/mo rent with a $2,080/mo payment to leave $39/mo cash flow. Total monthly income runs $2,693/mo, and annual cash flow reaches $471/yr on $140,888 cash to close. Return on cash invested measures 20.24% in year one, and rental yield registers 7.6% at a $425,000 basis. Equity gained on principal adds $2,742/yr, and annual property appreciation at 5% supports $117,420 by year five. Five-year ROI tracks 104.73% and total cumulative return in cash totals $147,545. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,693/mo property income relative to a $2,080/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).