








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,898/mo, and a $2,545/mo payment. Purchase price stands at $520,000, and rental yield measures 6.69% with $2,898/mo rent. Return on cash invested shows 16.18% in year one, and 5% annual appreciation builds toward $143,666 over five years. Five-year ROI reaches 83.43% and total cumulative return in cash records $142,739. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,898/mo property income covering a $2,545/mo payment rather than investor’s personal income.
Townhouse
Built in 1981
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Melissa Gibbings PA • RE/MAX Advance Realty II
Mls Name: MIAMI
Mls ID: #A11911312