13412 SW Vermillion Circle, Port Saint Lucie, FL, 34987 | $385/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1579 sft

12901 SW Vermillion Circle, Port Saint Lucie, FL, 34987

3 Bed
2 Bath
2413 sft

10720 SW Waterway Lane, Port Saint Lucie, FL, 34987

3 Bed
3 Bath
2270 sft

605 Ribaut Road, Fort Pierce, FL, 34947

2 Bed
2 Bath
1657 sft

5311 SE Brandywine Way #28, Stuart, FL, 34997

Nearby investment properties with comparable prices

Camellia Plan, Catalina Palms at Sundance

3 Bed
3 Bath
1921 sft

Camellia Plan, Catalina Palms at Sundance, Port Saint Lucie, FL, 34987

3 Bed
3 Bath
1921 sft

Camellia Plan, Catalina Palms at Sundance, Port Saint Lucie, FL, 34987

2 Bed
2 Bath
2240 sft

13677 SW Brightside Way, Port Saint Lucie, FL, 34987

4 Bed
2 Bath
1809 sft

131 SW Pisces Terrace, Port Saint Lucie, FL, 34984

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Port Saint Lucie at 13412 SW Vermillion Circle, Port Saint Lucie, FL, 34987 offers a 8.86% rental yield on a $514,000 purchase with $3,796/mo rent. Total monthly income registers $3,796/mo, and a $2,516/mo payment leaves $385/mo available for distribution. Annual cash flow reaches $4,617/yr on $169,106 to close, and return on cash invested stands at 22.79% in year one. Equity gained on principal adds $3,317/yr while 5% annual appreciation supports $142,009 over five years. Portfolio math shows five-year ROI at 118.85% and total cumulative return in cash at $200,987. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,796/mo property income against a $2,516/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2023

7,204 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 34987, Port Saint Lucie, FL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,491 (100%)
Owner Occupied HU	11,302 (68.5%)
Renter Occupied HU	2,753 (16.7%)
Vacant Housing Units	2,436 (14.8%)
Median Home Value	$475,710
Average Home Value	$527,525