1341 H St NE #3B, Washington, DC, 20002 | $466/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1341 H St NE #3B, Washington, DC, 20002 | $466/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
800 sft

401 13th St NE APT 104, Washington, DC, 20002

Currently Rented+ 1 more

1 Bed
1 Bath
1020 sft

440 12th St NE APT 301, Washington, DC, 20002

1 Bed
1 Bath
777 sft

121 13th St NE APT 301, Washington, DC, 20002

4 Bed
4 Bath
1266 sft

1385 Morris Rd SE, Washington, DC, 20020

Nearby investment properties with comparable prices

Investment Property+ 1 more

1 Bed
1 Bath
538 sft

1331 K St SE #301, Washington, DC, 20003

1 Bed
1 Bath
634 sft

1001 N Randolph St APT 109, Arlington, VA, 22201

1 Bed
1 Bath
696 sft

1000 New Jersey Ave SE APT 103, Washington, DC, 20003

2 Bed
2 Bath
1069 sft

151 Darrington St SW, Washington, DC, 20032

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Washington at 1341 H St NE #3B, Washington, DC, 20002 listed at $373,721 pairs $2,653/mo rent with a $1,829/mo payment to leave $466/mo cash flow. Total monthly income runs $2,653/mo, and annual cash flow reaches $5,590/yr on $123,889 cash to close. Return on cash invested measures 24.42% in year one, and rental yield registers 8.52% at a $373,721 basis. Equity gained on principal adds $2,412/yr, and annual property appreciation at 5% supports $103,252 by year five. Five-year ROI tracks 126.59% and total cumulative return in cash totals $156,825. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,653/mo property income relative to a $1,829/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1908

N/A lot

$N/A/sqft

No HOA

More details about the property

Delivery Fall 2025! Pre-Delivery Incentives. Seller is offering a closing cost credit as well as a 2% credit toward interest rate buy down and a one year membership in the H Street Greenhouse. FHA, VA and Conventional Financing. Bearden on H is located in the Atlas Arts District of Capitol Hill. Come join the thriving Arts and Cultural Scene. Bearden on H Street, is a mixed use community, currently housing Bullfrog Bagels as well as the H Street Greenhouse one of the earliest shared work spaces in the District of Columbia. Lifestyle at Bearden Arts on H , contains 20 residential units with 2 inclusionary zoning units. Spacious one bedroom and one bedroom and den units many with interior Atrium views, balconies and/ or private rood decks, luxury flooring, cool kitchens, on site bike storage, EV Charger on site, as well as special bicycle storage in the building with an option to customize bike mounts in your home. Pursuant to the District of Columbia Inclusionary Zoning program, income restricted units are available at this development. Please contact the Department of Housing and Community Development at www.dhcd.dc.gov regarding the availability of such units and requirements for registration in the Inclusionary Zoning program.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20002, Washington, DC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	45,543 (100%)
Owner Occupied HU	12,288 (27.0%)
Renter Occupied HU	26,295 (57.7%)
Vacant Housing Units	6,960 (15.3%)
Median Home Value	$826,456
Average Home Value	$892,956

Housing Distribution

Address Breakdown

Residential

43,009

Single Family

18,248

Multi-Family

24,761

Businesses

1,755

Price History

Date	Event	Price
No price history data available

Tax History

Date	Tax Paid	Tax Increase Rate	Value	Value Increase Rate
No tax history data available

Nearby investment properties with comparable rents

1 Bed
1 Bath
800 sft

401 13th St NE APT 104, Washington, DC, 20002

Currently Rented+ 1 more

1 Bed
1 Bath
1020 sft

440 12th St NE APT 301, Washington, DC, 20002

1 Bed
1 Bath
777 sft

121 13th St NE APT 301, Washington, DC, 20002

4 Bed
4 Bath
1266 sft

1385 Morris Rd SE, Washington, DC, 20020

Nearby investment properties with comparable prices

Investment Property+ 1 more

1 Bed
1 Bath
538 sft

1331 K St SE #301, Washington, DC, 20003

1 Bed
1 Bath
634 sft

1001 N Randolph St APT 109, Arlington, VA, 22201

1 Bed
1 Bath
696 sft

1000 New Jersey Ave SE APT 103, Washington, DC, 20003

2 Bed
2 Bath
1069 sft

151 Darrington St SW, Washington, DC, 20032

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Facts & Features

General Information

Type: Condo
Year Built: 1908
Architectural Style: N/A
Building Area: N/A
Living Area: N/A
Property Condition: N/A

Features & Amenities

Heating: N/A
Cooling: N/A
Flooring: N/A
Interior Features: N/A
Exterior Features: N/A
Parking Features: Electric Vehicle Charging Station(s), On-site - Rent, Secured, On Street, Other

Location

City: Washington
State: DC
Subdivision: N/A
Lot Size: N/A
Lot Features: N/A
View: N/A

HOA & Fees

HOA Fee: N/A
Association Fee: N/A
Fees & Dues: N/A
Association Amenities: N/A
Association Fee Includes: N/A

Utilities

Utilities: N/A
Sewer: N/A
Water Source: N/A
Road Surface Type: N/A

School Information

Elementary School: N/A
Middle School: N/A
High School: N/A

Listed by: Michael Schaeffer • Coldwell Banker Realty - Washington

Mls Name: Bright MLS

Mls ID: #DCDC2203722

1341 H St NE #3B,Washington,DC,20002

Nearby investment properties with comparable rents

Nearby investment properties with comparable prices

Ziffy AI Summary

Investment Highlights

More details about the property

Neighborhood Data

Housing Distribution

Housing Statistics

Housing Distribution

Address Breakdown

Price History

Tax History

Nearby investment properties with comparable rents

Nearby investment properties with comparable prices

Facts & Features

General Information

Features & Amenities

Location

HOA & Fees

Utilities

School Information

1341 H St NE #3BWashingtonDC20002