Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Universal City at 13407 Thessaly, Universal City, TX, 78148 listed at $349,700 pairs $2,585/mo rent with a $1,712/mo payment. Total monthly income runs $2,585/mo. Return on cash invested measures 19.13% in year one, and rental yield registers 8.87% at a $349,700 basis. Equity gained on principal adds $2,257/yr, and annual property appreciation at 5% supports $96,616 by year five. Five-year ROI tracks 100.52% and total cumulative return in cash totals $116,524. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,585/mo property income relative to a $1,712/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1992
10,672 sqft lot
$N/A/sqft
$350 annually HOA
Neighborhood data shown for ZIP Code: 78148, Universal City, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,105 (100%) |
| Owner Occupied HU | 4,810 (52.8%) |
| Renter Occupied HU | 3,729 (41.0%) |
| Vacant Housing Units | 566 ( 6.2%) |
| Median Home Value | $300,000 |
| Average Home Value | $324,744 |
Residential
9,074
Single Family
6,759
Multi-Family
2,315
Businesses
734
Date | Event | Price |
|---|---|---|
| 2025-07-11 | Listed for sale | $349,700 |
| 2020-04-06 | Sold | N/A |
| 2020-03-21 | Pending sale | $269,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-12 | $7529.38 | 9.38% | $396,106 | -5.88% |
| 2023-07-12 | $6883.64 | -27.10% | $420,850 | 11.59% |
| 2022-07-12 | $9442.61 | 28.03% | $377,140 | 26.73% |
Listed by: Donna Drayton • Drayton Realty, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1883437
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
