13407 Beacon StSugar LandTX77498
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sugar Land at 13407 Beacon St, Sugar Land, TX, 77498 generates $0/mo in rent, after a $2,291/mo payment. Total monthly income is $0/mo. Return on cash invested sits at -5.84% in year one, and rental yield is 0% on a $467,990 entry. Equity gained on principal adds $3,020/yr, while 5% annual appreciation builds toward $129,297 over five years. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $0/mo property income rather than buyer’s personal income.
Single Family
Built in 2026
5,092 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Listed by: April Maki • BrightLand Homes Brokerage
Mls Name: HAR
Mls ID: #80681880