








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,200/mo, and a $8,932/mo payment. Purchase price stands at $1,825,000, and rental yield measures 2.76% with $4,200/mo rent. Return on cash invested shows 4.32% in year one, and 5% annual appreciation builds toward $504,214 over five years. Five-year ROI reaches 19.73% and total cumulative return in cash records $116,652. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,200/mo property income covering a $8,932/mo payment rather than investor’s personal income.
Single Family
Built in 2000
5 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33196, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,647 (100%) |
| Owner Occupied HU | 11,084 (62.8%) |
| Renter Occupied HU | 5,630 (31.9%) |
| Vacant Housing Units | 933 ( 5.3%) |
| Median Home Value | $488,028 |
| Average Home Value | $533,929 |
Residential
17,517
Single Family
13,976
Multi-Family
3,541
Businesses
524
Date | Event | Price |
|---|---|---|
| 2024-10-31 | Price change | $1,825,000 |
| 2024-09-27 | Listed for sale | $2,850,000 |
| 2021-09-14 | Sold | $430,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-12-26 | $4422.07 | -22.36% | $267,402 | -22.42% |
| 2022-12-26 | $5695.85 | 5.80% | $344,669 | 33.43% |
| 2021-12-26 | $5383.49 | 16.26% | $258,311 | 10.00% |



Listed by: Maria Salinas • Coldwell Banker Realty
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11667151
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.