13403 Alva Brooks Ln, Spotsylvania, VA, 22551 | $242/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1218 sft

10907 Crestwood Dr, Spotsylvania, VA, 22553

3 Bed
2 Bath
1022 sft

17299 Monrovia Rd, Orange, VA, 22960

2 Bed
2 Bath
1479 sft

11333 Savannah Dr, Fredericksburg, VA, 22407

3 Bed
2 Bath
1404 sft

18159 Miss Clara Ln, Ruther Glen, VA, 22546

Nearby investment properties with comparable prices

3 Bed
2 Bath
1344 sft

28270 Tatum Rd, Unionville, VA, 22567

3 Bed
2 Bath
1752 sft

11604 Hampstead Dr, Fredericksburg, VA, 22407

3 Bed
3 Bath
1969 sft

11606 Savannah Dr, Fredericksburg, VA, 22407

3 Bed
2 Bath
1576 sft

11224 Gander Ct, Fredericksburg, VA, 22407

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Spotsylvania at 13403 Alva Brooks Ln, Spotsylvania, VA, 22551 uses $144,203 cash to close to unlock $2,901/yr annual cash flow and $242/mo monthly cash flow. Total monthly income runs $2,842/mo, and a $2,129/mo payment keeps the spread at $242/mo. Purchase price stands at $435,000, and rental yield measures 7.84% with $2,842/mo rent. Return on cash invested shows 21.92% in year one, and 5% annual appreciation builds toward $120,182 over five years. Five-year ROI reaches 113.34% and total cumulative return in cash records $163,440. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,842/mo property income covering a $2,129/mo payment rather than investor’s personal income.

Single Family

Built in 2014

2.14 Acres lot

$N/A/sqft

No HOA