134 Tustin RdFremontWI54940
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe 8.22% yield at 134 Tustin Rd, Fremont, WI, 54940 in Fremont is solid, but the $2,922/mo payment compresses net cash flow to $93/mo at $649,900. This is a tight-spread property, income covers debt, with little cushion. For investors who can optimise occupancy, the upside is real: 5% annual appreciation adds $179,555 by year five, and $5,986/yr in loan paydown builds equity. Ziffy Mortgage qualifies this via DSCR (1.52) without U.S. income documentation. Total projected return: $253,898.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.2% | 6.2% |
| Monthly Cash Flow | $93 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $4,454 |
| Total Monthly Debt Service | $4,103 |
| DSCR Ratio | 1.09x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1995
17 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54940, Fremont, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,244 (100%) |
| Owner Occupied HU | 1,638 (73.0%) |
| Renter Occupied HU | 205 ( 9.1%) |
| Vacant Housing Units | 401 (17.9%) |
| Median Home Value | $357,269 |
| Average Home Value | $428,868 |
Housing Distribution
Address Breakdown
Residential
1,861
Single Family
1,824
Multi-Family
37
Businesses
80
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1995
17 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54940, Fremont, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,244 (100%) |
| Owner Occupied HU | 1,638 (73.0%) |
| Renter Occupied HU | 205 ( 9.1%) |
| Vacant Housing Units | 401 (17.9%) |
| Median Home Value | $357,269 |
| Average Home Value | $428,868 |
Housing Distribution
Address Breakdown
Residential
1,861
Single Family
1,824
Multi-Family
37
Businesses
80
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices