








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Warren at 134 Nelligan Ter, Warren, MA, 01083 priced at $380,000 pairs $3,082/mo rent with $687/mo cash flow after a $1,860/mo payment. Total monthly income equals $3,082/mo, and annual cash flow comes to $8,242/yr on $125,970 invested. Return on cash invested is 26.45% in year one, and rental yield stands at 9.73% on a $380,000 basis. Equity gained on principal adds $2,452/yr, and 5% annual appreciation accumulates to $104,987 by year five. Five-year ROI measures 138.08% and total cumulative return in cash reaches $173,941. For financing, Ziffy Mortgage’s DSCR program evaluates $3,082/mo property income against a $1,860/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2002
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01083, Warren, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,177 (100%) |
| Owner Occupied HU | 756 (64.2%) |
| Renter Occupied HU | 336 (28.5%) |
| Vacant Housing Units | 85 ( 7.2%) |
| Median Home Value | $417,470 |
| Average Home Value | $433,555 |
Residential
1
Single Family
1
Multi-Family
0
Businesses
65
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: James F. Potter • William Raveis R.E. & Home Services
Mls Name: MLS PIN
Mls ID: #73413068