134 Hackamore LnFremontCA94539
INVESTMENT ANALYSIS
Investment Verdict
Solid Income134 Hackamore Ln, Fremont, CA, 94539 in Fremont is a solid income-producing rental, 9.97% gross yield, $3,314/mo rent, $202/mo net cash flow on a $399,000 buy. DSCR 1.85 qualifies the property for Ziffy Mortgage's financing without personal income documentation. Five-year appreciation of $110,236 and $3,675/yr in principal reduction project a total cumulative return of $205,733.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10% | 5.1% |
| Monthly Cash Flow | $202 | $2,500 |
City averages based on Fremont market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,314 |
| Total Monthly Debt Service | $2,310 |
| DSCR Ratio | 1.43x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1983
1.47 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94539, Fremont, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,174 (100%) |
| Owner Occupied HU | 13,685 (75.3%) |
| Renter Occupied HU | 3,555 (19.6%) |
| Vacant Housing Units | 934 ( 5.1%) |
| Median Home Value | $1,812,837 |
| Average Home Value | $1,758,619 |
Housing Distribution
Address Breakdown
Residential
18,026
Single Family
16,598
Multi-Family
1,428
Businesses
1,471
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1983
1.47 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94539, Fremont, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,174 (100%) |
| Owner Occupied HU | 13,685 (75.3%) |
| Renter Occupied HU | 3,555 (19.6%) |
| Vacant Housing Units | 934 ( 5.1%) |
| Median Home Value | $1,812,837 |
| Average Home Value | $1,758,619 |
Housing Distribution
Address Breakdown
Residential
18,026
Single Family
16,598
Multi-Family
1,428
Businesses
1,471
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Wen Guo RE Group • KW Advisors
Mls Name: MLSListings Inc
Mls ID: #ML82027309