134 Bonhill DrCayceSC29033
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cayce at 134 Bonhill Dr, Cayce, SC, 29033 priced at $340,000 converts $2,687/mo rent into $663/mo cash flow after a $1,664/mo obligation. Total monthly income equals $2,687/mo, and annual cash flow totals $7,958/yr on $112,710 invested. Return on cash invested prints 26.97% in year one, and rental yield reads 9.48% against a $340,000 entry. Equity gained on principal adds $2,194/yr, while 5% annual appreciation compiles into $93,936 by year five. Five-year ROI reaches 140.42% and total cumulative return in cash sums $158,262. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,687/mo property income covering a $1,664/mo payment, not borrower’s personal income.
Single Family
Built in 2013
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29033, Cayce, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,291 (100%) |
| Owner Occupied HU | 3,578 (56.9%) |
| Renter Occupied HU | 2,120 (33.7%) |
| Vacant Housing Units | 593 ( 9.4%) |
| Median Home Value | $204,469 |
| Average Home Value | $270,334 |
Housing Distribution
Address Breakdown
Residential
6,398
Single Family
5,153
Multi-Family
1,245
Businesses
510
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sandy O'Konek • O'Konek Realty
Mls Name: Consolidated MLS
Mls ID: #623158