Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Vidalia at 134 Austin Way, Vidalia, GA, 30474 priced at $395,000 converts $1,560/mo rent into after a $1,933/mo obligation. Total monthly income equals $1,560/mo. Return on cash invested prints 12.18% in year one, and rental yield reads 4.74% against a $395,000 entry. Equity gained on principal adds $2,549/yr, while 5% annual appreciation compiles into $109,131 by year five. Five-year ROI reaches 61.27% and total cumulative return in cash sums $80,226. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,560/mo property income covering a $1,933/mo payment, not borrower’s personal income.
Single Family
Built in 2022
0.89 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30474, Vidalia, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,317 (100%) |
| Owner Occupied HU | 4,002 (54.7%) |
| Renter Occupied HU | 2,514 (34.4%) |
| Vacant Housing Units | 801 (10.9%) |
| Median Home Value | $166,042 |
| Average Home Value | $207,492 |
Residential
7,210
Single Family
7,028
Multi-Family
182
Businesses
741
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Amber Botelho • Brown Realty Company
Mls Name: Altamaha Basin BOR
Mls ID: #23879
