Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,597/mo, and a $2,104/mo payment. Purchase price stands at $429,900, and rental yield measures 7.25% with $2,597/mo rent. Return on cash invested shows 19.66% in year one, and 5% annual appreciation builds toward $118,773 over five years. Five-year ROI reaches 101.41% and total cumulative return in cash records $144,523. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,597/mo property income covering a $2,104/mo payment rather than investor’s personal income.
Single Family
Built in 1978
2.06 Acres lot
$N/A/sqft
$125 annually HOA
Neighborhood data shown for ZIP Code: 31220, Macon, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,232 (100%) |
| Owner Occupied HU | 3,951 (63.4%) |
| Renter Occupied HU | 1,849 (29.7%) |
| Vacant Housing Units | 432 ( 6.9%) |
| Median Home Value | $273,973 |
| Average Home Value | $347,203 |
Residential
6,347
Single Family
5,163
Multi-Family
1,184
Businesses
176
Date | Event | Price |
|---|---|---|
| 2025-03-15 | Listed for sale | $429,900 |
| 2024-05-10 | Sold | $400,000 |
| 2024-03-27 | Pending sale | $400,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-17 | $2326.26 | 24.46% | $98,596 | N/A |
| 2023-03-17 | $1869.12 | -45.35% | $98,596 | -6.80% |
| 2022-03-17 | $3420.07 | 7.48% | $105,786 | 16.59% |
Listed by: Becky Jones • PEND REALTY
Mls Name: CGMLS
Mls ID: #251775
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
