13387 Circle DrOld StationCA96071
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Old Station at 13387 Circle Dr, Old Station, CA, 96071 uses $84,582 cash to close to unlock $671/yr annual cash flow and $56/mo monthly cash flow. Total monthly income runs $1,663/mo, and a $1,249/mo payment keeps the spread at $56/mo. Purchase price stands at $255,150, and rental yield measures 7.82% with $1,663/mo rent. Return on cash invested shows 20.7% in year one, and 5% annual appreciation builds toward $70,493 over five years. Five-year ROI reaches 107.22% and total cumulative return in cash records $90,691. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,663/mo property income covering a $1,249/mo payment rather than investor’s personal income.
Single Family
Built in 1986
0.44 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96071, Old Station, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 201 (100%) |
| Owner Occupied HU | 61 (30.3%) |
| Renter Occupied HU | 21 (10.4%) |
| Vacant Housing Units | 119 (59.2%) |
| Median Home Value | $470,833 |
| Average Home Value | $658,197 |
Housing Distribution
Address Breakdown
Residential
34
Single Family
34
Multi-Family
0
Businesses
6
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Edward Garcia • Coldwell Banker C&C Properties
Mls Name: SMLS
Mls Provider:
Mls ID: #23-2391
Disclaimer: Copyright Shasta Association of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.