1338 Woodbury Avenue #10PortsmouthNH03801
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Portsmouth at 1338 Woodbury Avenue #10, Portsmouth, NH, 03801 earns $155/mo cash flow from $1,227/mo rent with a $783/mo payment. Total monthly income totals $1,227/mo, and annual cash flow totals $1,856/yr on $53,040 capital. ROI tracks 23.41% on current figures, and rental yield reads 9.2% at a $160,000 purchase. Equity gained on principal adds $1,032/yr, and 5% annual appreciation supports $44,205 over five years. Five-year ROI reaches 122.29% and total cumulative return in cash sums $64,862. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,227/mo property income instead of your personal income.
Manufactured
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03801, Portsmouth, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,280 (100%) |
| Owner Occupied HU | 5,954 (48.5%) |
| Renter Occupied HU | 5,632 (45.9%) |
| Vacant Housing Units | 694 ( 5.7%) |
| Median Home Value | $709,364 |
| Average Home Value | $778,695 |
Housing Distribution
Address Breakdown
Residential
11,798
Single Family
8,732
Multi-Family
3,066
Businesses
2,488
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tracey E Boies • BHG Masiello Hampton
Mls Name: PrimeMLS
Mls ID: #5060298