1338 Edwards RdYatesvilleGA31097


INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayThe investment thesis at 1338 Edwards Rd, Yatesville, GA, 31097 in Yatesville is capital appreciation. Rental yield 0%. The 0% gross yield at $374,900 falls below cash-flow thresholds, but 5% annual value growth is forecast to deliver $103,578 in additional equity by year five, an equity gain that can outpace many higher-yield markets. Ziffy Mortgage finances appreciation-play assets via DSCR (0.00) without U.S. credit history; structure with a larger down payment to optimise coverage.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 0% | 7.0% |
| Monthly Cash Flow | $0 | $1,500 |
City averages based on Yatesville market data in our database. Property projections are estimates.
Single Family
Built in 2025
3.10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31097, Yatesville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 615 (100%) |
| Owner Occupied HU | 455 (74.0%) |
| Renter Occupied HU | 104 (16.9%) |
| Vacant Housing Units | 56 ( 9.1%) |
| Median Home Value | $272,756 |
| Average Home Value | $254,385 |
Housing Distribution
Address Breakdown
Residential
511
Single Family
511
Multi-Family
0
Businesses
26



Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Single Family
Built in 2025
3.10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31097, Yatesville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 615 (100%) |
| Owner Occupied HU | 455 (74.0%) |
| Renter Occupied HU | 104 (16.9%) |
| Vacant Housing Units | 56 ( 9.1%) |
| Median Home Value | $272,756 |
| Average Home Value | $254,385 |
Housing Distribution
Address Breakdown
Residential
511
Single Family
511
Multi-Family
0
Businesses
26
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices



Listed by: Melissa Stephens • BHGRE Metro Brokers
Mls Name: GAMLS
Mls ID: #10595637




